| Revenue | DKK 2,5M | +4% |
| EBITDA | DKK 3,3M | +10% |
| Net profit | DKK 2M | +13% |
| Total assets | DKK 47,7M | +2% |
| Equity | DKK 14,9M | +6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 1.682 | 2.327 | 2.387 | 2.337 | 2.251 | 2.431 | 2.404 | 2.492 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 12.824 | 2.387 | 3.387 | 4.837 | 51 | 3.031 | 3.004 | 3.292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 12.824 | 2.387 | 3.387 | 4.837 | 51 | 3.031 | 3.004 | 3.292 |
| Net financials | -0 | -444 | -1.231 | -444 | -454 | -463 | -696 | -733 | -734 |
| Profit before tax | -18 | 12.380 | 1.155 | 2.943 | 4.383 | -412 | 2.335 | 2.271 | 2.558 |
| Tax | -3 | 2.724 | 254 | 647 | 964 | -91 | 514 | 500 | 563 |
| Net profit | -15 | 9.656 | 901 | 2.296 | 3.419 | -321 | 1.821 | 1.771 | 1.995 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.322 | 43.963 | 44.164 | 45.575 | 47.343 | 45.758 | 45.617 | 46.984 | 47.704 |
| Equity | 35 | 9.691 | 10.092 | 11.488 | 12.707 | 11.385 | 12.207 | 13.978 | 14.874 |
| Long-term debt | 0 | 30.396 | 30.591 | 30.150 | 29.904 | 29.387 | 29.088 | 28.817 | 28.444 |
| Short-term debt | 23.287 | 1.145 | 688 | 883 | 1.088 | 1.820 | 1.019 | 749 | 764 |
| Total debt | 23.287 | 31.541 | 31.279 | 31.033 | 30.992 | 31.207 | 30.108 | 29.566 | 29.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomspulje 16 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |