| Revenue | DKK 1,6M | +2% |
| EBITDA | DKK 1,9M | -12% |
| Net profit | DKK 1,3M | -13% |
| Total assets | DKK 31,8M | +1% |
| Equity | DKK 10,8M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 1.521 | 1.520 | 1.485 | 1.569 | 1.537 | 1.588 | 1.598 | 1.635 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 136 | 7.632 | 1.543 | 135 | 4.969 | 1.037 | 738 | 2.148 | 1.885 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | 7.632 | 1.543 | 135 | 4.969 | 1.037 | 738 | 2.148 | 1.885 |
| Net financials | -1 | -205 | -195 | -178 | -150 | -187 | -259 | -270 | -254 |
| Profit before tax | 135 | 7.427 | 1.348 | -43 | 4.819 | 850 | 479 | 1.878 | 1.630 |
| Tax | 31 | 1.634 | 297 | -9 | 1.060 | 187 | 105 | 413 | 359 |
| Net profit | 104 | 5.793 | 1.051 | -33 | 3.759 | 663 | 374 | 1.465 | 1.272 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.897 | 28.042 | 28.362 | 26.846 | 31.103 | 34.527 | 30.645 | 31.512 | 31.793 |
| Equity | 154 | 5.947 | 6.498 | 5.465 | 9.224 | 10.243 | 9.391 | 10.510 | 10.801 |
| Long-term debt | 9.824 | 19.933 | 19.605 | 19.283 | 18.965 | 18.705 | 18.507 | 18.236 | 18.043 |
| Short-term debt | 11.784 | 570 | 566 | 606 | 578 | 3.255 | 603 | 496 | 620 |
| Total debt | 21.608 | 20.503 | 20.170 | 19.889 | 19.543 | 21.960 | 19.110 | 18.732 | 18.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomspulje 16 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |