| Revenue | DKK 1,3M | -2% |
| EBITDA | DKK 1,2M | +335% |
| Net profit | DKK 320K | +134% |
| Total assets | DKK 29,1M | +1% |
| Equity | DKK 4,5M | -56% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | 1.235 | 1.280 | 1.284 | 1.239 | 1.254 | 1.302 | 1.272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.025 | 1.537 | 1.580 | 1.684 | 2.239 | 2.254 | -498 | 1.172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.025 | 1.537 | 1.580 | 1.684 | 2.239 | 2.254 | -498 | 1.172 |
| Net financials | -754 | -1.003 | -1.209 | -1.103 | -536 | 3.993 | -699 | -751 |
| Profit before tax | 271 | 534 | 371 | 581 | 1.704 | 6.247 | -1.197 | 422 |
| Tax | 61 | 118 | 82 | 128 | 375 | 1.375 | -263 | 101 |
| Net profit | 210 | 417 | 289 | 453 | 1.329 | 4.872 | -934 | 320 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27.530 | 28.059 | 28.430 | 29.203 | 30.393 | 31.197 | 28.762 | 29.106 |
| Equity | 5.310 | 5.727 | 5.666 | 5.844 | 6.772 | 11.145 | 10.211 | 4.531 |
| Long-term debt | 21.331 | 21.409 | 21.737 | 22.123 | 22.007 | 17.235 | 17.052 | 16.879 |
| Short-term debt | 828 | 814 | 835 | 917 | 1.073 | 2.022 | 1.099 | 7.303 |
| Total debt | 22.159 | 22.223 | 22.573 | 23.040 | 23.080 | 19.257 | 18.151 | 24.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2016 | — | — |
PT Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LG 5 Familie Holding ApS | Company | 66.7% | 66.7% | 2024 |
LG 5 Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Asger Enggaard | Management | 0 companies |
| Peter Thorsgaard | Management | 0 companies |
| Jens Jørgen Enggaard | Board of Directors | 0 companies |
| Jan Hellmund Jensen | Board of Directors | 0 companies |
| Lise-Lotte Thorsgaard | Chairman | 0 companies |