| Revenue | DKK 2,7M | +153% |
| EBITDA | DKK 672K | -35% |
| Net profit | DKK 2,7M | +153% |
| Total assets | DKK 37,6M | +6% |
| Equity | DKK 15,9M | +20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -231 | -546 | -2.393 | 1.056 | 2.677 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -231 | -546 | 907 | 1.038 | 672 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -231 | -546 | 907 | 1.038 | 672 |
| Net financials | -0 | -0 | -3.300 | 19 | 2.005 |
| Profit before tax | -231 | -546 | -2.393 | 1.056 | 2.677 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -231 | -546 | -2.393 | 1.056 | 2.677 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.548 | 39.858 | 35.293 | 35.586 | 37.579 |
| Equity | 15.150 | 14.604 | 12.211 | 13.267 | 15.944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.399 | 25.254 | 23.082 | 22.319 | 21.635 |
| Total debt | 24.399 | 25.254 | 23.082 | 22.319 | 21.635 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (4) | ||
CV Management | Management | 2018 – 2020 |
KV Management | Management | 2020 – 2022 |
DO Management | Management | 2016 – 2018 |
KB Management | Management | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Dennis Odgaard | Management | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |