| Revenue | DKK 1,8M | +41% |
| EBITDA | DKK 3,2M | +287% |
| Net profit | DKK 1,6M | +185% |
| Total assets | DKK 53,4M | +5% |
| Equity | DKK 20M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.558 | 1.331 | 1.526 | 1.272 | 1.799 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.558 | 8.240 | -1.383 | -1.689 | 3.157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.558 | 8.240 | -1.383 | -1.689 | 3.157 |
| Net financials | -428 | -445 | -477 | -804 | -1.055 |
| Profit before tax | 7.129 | 7.795 | -1.860 | -2.493 | 2.102 |
| Tax | 1.569 | 1.715 | -653 | -571 | 462 |
| Net profit | 5.561 | 6.080 | -1.207 | -1.922 | 1.639 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49.606 | 56.372 | 54.083 | 50.912 | 53.440 |
| Equity | 15.939 | 21.469 | 20.263 | 18.341 | 19.981 |
| Long-term debt | 27.673 | 26.552 | 25.868 | 25.226 | 24.740 |
| Short-term debt | 1.962 | 2.783 | 2.879 | 2.914 | 3.997 |
| Total debt | 29.635 | 29.335 | 28.746 | 28.140 | 28.737 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (1) | ||
DO Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Odgaard | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |