| Revenue | DKK 163K | +286% |
| EBITDA | DKK 163K | +286% |
| Net profit | DKK 139K | +9689% |
| Total assets | DKK 236K | -44% |
| Equity | DKK -212K | +40% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -15 | -13 | -27 | -15 | 30 | -121 | 42 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -15 | -13 | -27 | -15 | 30 | -121 | 42 | 163 |
| Depreciation & amort. | -0 | -15 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -30 | -13 | -27 | -15 | 30 | -121 | 42 | 163 |
| Net financials | -7 | -24 | -24 | -30 | -44 | -45 | -33 | -41 | -24 |
| Profit before tax | -31 | -53 | -37 | -56 | -59 | -16 | -154 | 1 | 139 |
| Tax | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26 | -53 | -37 | -56 | -59 | -16 | -154 | 1 | 139 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 454 | 478 | 551 | 687 | 649 | 522 | 421 | 236 |
| Equity | 24 | -29 | -67 | -123 | -183 | -198 | -353 | -351 | -212 |
| Long-term debt | 375 | 474 | 535 | 665 | 759 | 837 | 864 | 756 | 439 |
| Short-term debt | 10 | 10 | 10 | 10 | 110 | 10 | 11 | 16 | 10 |
| Total debt | 385 | 484 | 545 | 675 | 869 | 847 | 874 | 772 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ruben Bøgen | Management | 0 companies |