| Revenue | DKK 3,6M | +44% |
| EBITDA | DKK 745K | +440% |
| Net profit | DKK 593K | +341% |
| Total assets | DKK 6,3M | +20% |
| Equity | DKK 4,8M | +14% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 106 | 2.473 | 2.812 | 3.751 | 3.942 | 4.285 | 2.502 | 3.609 |
| Staff expenses | -310 | -90 | -1.279 | -1.910 | -2.390 | -2.556 | -2.691 | -2.721 | -2.864 |
| EBITDA | -276 | 16 | 1.194 | 903 | 1.361 | 1.386 | 1.594 | -219 | 745 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -276 | 16 | 1.194 | 903 | 1.361 | 1.386 | 1.594 | -219 | 745 |
| Net financials | -47 | -22 | -4 | -39 | -29 | -16 | -11 | -6 | 16 |
| Profit before tax | -323 | -6 | 1.190 | 864 | 1.333 | 1.370 | 1.584 | -225 | 761 |
| Tax | -66 | -3 | 263 | 194 | 298 | 302 | 351 | 21 | 168 |
| Net profit | -257 | -3 | 928 | 670 | 1.035 | 1.067 | 1.233 | -246 | 593 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 333 | 1.418 | 2.445 | 3.537 | 4.956 | 5.675 | 5.213 | 6.255 |
| Equity | -207 | -210 | 717 | 1.388 | 2.422 | 3.251 | 4.483 | 4.237 | 4.830 |
| Long-term debt | 425 | 289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 635 | 543 | 698 | 1.057 | 1.114 | 1.233 | 932 | 819 | 1.216 |
| Total debt | 635 | 543 | 698 | 1.057 | 1.114 | 1.233 | 932 | 819 | 1.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
C. L. Holding ApS | Company | 20.0% | 20.0% | 2017 |
Dotcom Capital ApS | Company | 20.0% | 20.0% | 2019 |
CR Holding 2016 ApS | Company | 10.0% | 10.0% | 2017 |
MD HOLDING 2012 ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Leth | Management | 0 companies |