| Revenue | DKK 2,3M | -58% |
| EBITDA | DKK -1,7M | -654% |
| Net profit | DKK -2M | -2054% |
| Total assets | DKK 1,5M | -60% |
| Equity | DKK -2,1M | -1300% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 888 | 1.357 | 1.461 | 1.448 | 1.847 | 2.783 | 3.541 | 5.369 | 2.280 |
| Staff expenses | -375 | -1.027 | -1.080 | -1.185 | -1.349 | -2.069 | -3.909 | -5.072 | -3.930 |
| EBITDA | 513 | 330 | 381 | 247 | 488 | 714 | -368 | 298 | -1.651 |
| Depreciation & amort. | -62 | -102 | -40 | -53 | -40 | -65 | -63 | -63 | -54 |
| EBIT | 451 | 229 | 341 | 194 | 448 | 650 | -431 | 234 | -1.705 |
| Net financials | -0 | -2 | -2 | -3 | -3 | 1 | -38 | -123 | -204 |
| Profit before tax | 451 | 227 | 339 | 191 | 445 | 650 | -470 | 112 | -1.909 |
| Tax | 101 | 50 | 75 | 42 | 98 | 143 | -95 | 12 | 46 |
| Net profit | 351 | 177 | 265 | 149 | 347 | 507 | -375 | 100 | -1.955 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 674 | 603 | 861 | 769 | 963 | 1.487 | 2.239 | 3.778 | 1.505 |
| Equity | 404 | 282 | 421 | 320 | 467 | 624 | -250 | -150 | -2.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 94 | 121 | 0 | 0 | 0 |
| Short-term debt | 260 | 309 | 428 | 441 | 390 | 707 | 2.489 | 3.928 | 3.610 |
| Total debt | 260 | 309 | 428 | 441 | 484 | 827 | 2.489 | 3.928 | 3.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacob Antonsen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Antonsen | Management | 0 companies |