| Revenue | DKK 87K | +1% |
| EBITDA | DKK 87K | +1% |
| Net profit | DKK -20K | +19% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 78K | +3262% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 49 | 74 | 69 | 65 | 67 | 56 | 86 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 49 | 74 | 69 | 65 | 67 | 56 | 86 | 87 |
| Depreciation & amort. | 20 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -21 |
| EBIT | 6 | 30 | 54 | 49 | 45 | 47 | 36 | 67 | 67 |
| Net financials | -30 | -49 | -45 | -40 | -41 | -40 | -59 | -98 | -108 |
| Profit before tax | -24 | -19 | 9 | 9 | 4 | 7 | -23 | -31 | -25 |
| Tax | -4 | -5 | 2 | 2 | 1 | 2 | -5 | -7 | -6 |
| Net profit | -20 | -13 | 7 | 7 | 3 | 6 | -18 | -24 | -20 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.616 | 1.618 | 1.620 | 1.569 | 1.563 | 1.561 | 1.538 | 1.532 | 1.560 |
| Equity | 30 | 17 | 24 | 31 | 34 | 40 | 22 | -2 | 78 |
| Long-term debt | 2.414 | 2.329 | 2.245 | 2.157 | 2.072 | 996 | 964 | 947 | 914 |
| Short-term debt | 379 | 437 | 471 | 457 | 490 | 525 | 552 | 587 | 569 |
| Total debt | 2.793 | 2.765 | 2.716 | 2.614 | 2.563 | 1.521 | 1.516 | 1.534 | 1.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPLINK HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Skjoldborg Ørum-Petersen | Chief Executive Officer | 0 companies |