| Revenue | DKK -135K | +24% |
| EBITDA | DKK -135K | -24% |
| Net profit | DKK -2M | -112% |
| Total assets | DKK 138,8M | -4% |
| Equity | DKK 138,8M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -38 | -78 | -111 | -329 | -145 | -119 | -131 | -109 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -38 | -78 | -111 | -329 | -145 | -119 | -131 | -109 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -38 | -78 | -111 | -329 | -145 | -119 | -131 | -109 | -135 |
| Net financials | 2.327 | 6.626 | 972 | 2.803 | 2.258 | 21.746 | -7.905 | 9.831 | 21.825 | -1.538 |
| Profit before tax | 2.316 | 6.588 | 894 | 2.692 | 1.929 | 21.601 | -8.024 | 9.700 | 21.716 | -1.674 |
| Tax | 131 | 1.449 | 197 | 587 | 425 | 4.757 | -1.773 | 2.134 | 4.649 | 315 |
| Net profit | 2.185 | 5.139 | 698 | 2.105 | 1.504 | 16.843 | -6.251 | 7.566 | 17.067 | -1.988 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96.157 | 102.620 | 102.026 | 104.491 | 105.857 | 126.904 | 121.036 | 123.756 | 144.879 | 138.838 |
| Equity | 96.082 | 101.220 | 101.918 | 104.023 | 105.527 | 122.371 | 116.120 | 123.686 | 140.753 | 138.764 |
| Long-term debt | 0 | 1.321 | 51 | 280 | 185 | 4.484 | 0 | 0 | 4.056 | 0 |
| Short-term debt | 75 | 79 | 56 | 188 | 145 | 50 | 4.916 | 70 | 70 | 73 |
| Total debt | 75 | 1.400 | 108 | 468 | 330 | 4.534 | 4.916 | 70 | 4.127 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2016 | |
| Individual | 5.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|