| Revenue | DKK 3,4M | -44% |
| EBITDA | DKK -3,5M | -383% |
| Net profit | DKK -4,2M | -592% |
| Total assets | DKK 2,8M | -30% |
| Equity | DKK -2,7M | -271% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.483 | 177 | 2.665 | 2.634 | 4.319 | 7.739 | 6.146 | 3.428 |
| Staff expenses | -0 | -0 | -2.005 | -2.933 | -4.199 | -7.112 | -4.893 | -6.973 |
| EBITDA | -178 | 177 | 660 | -299 | 120 | 627 | 1.253 | -3.545 |
| Depreciation & amort. | -0 | -0 | -1 | -11 | -22 | -48 | -119 | -535 |
| EBIT | -178 | 177 | 659 | -310 | 98 | 579 | 1.135 | -4.080 |
| Net financials | -0 | -1 | -26 | -19 | -52 | -51 | -123 | -188 |
| Profit before tax | -178 | 176 | 633 | -330 | 46 | 528 | 1.012 | -4.268 |
| Tax | -0 | -1 | 147 | -69 | 21 | 131 | 153 | -46 |
| Net profit | -178 | 176 | 486 | -261 | 24 | 397 | 859 | -4.222 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 257 | 1.771 | 2.468 | 2.791 | 2.866 | 3.988 | 2.810 |
| Equity | -122 | 54 | 540 | 280 | 304 | 701 | 1.560 | -2.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 203 | 1.229 | 2.188 | 2.487 | 2.165 | 2.428 | 5.472 |
| Total debt | 166 | 203 | 1.229 | 2.188 | 2.487 | 2.165 | 2.428 | 5.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Fjord Nielsen | Management | 0 companies |
| Peter Borring | Chairman | 0 companies |
| Jytte Anna Bruun Jensen | Chairman | 0 companies |