| Revenue | DKK -460K | +172% |
| EBITDA | DKK -460K | -172% |
| Net profit | DKK -342K | -161% |
| Total assets | DKK 550K | -39% |
| Equity | DKK 520K | -40% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.250 | -1.844 | -1.367 | -1.090 | -1.159 | -882 | -324 | -169 | -460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.250 | -1.844 | -1.367 | -1.090 | -1.159 | -882 | -1.037 | -169 | -460 |
| Depreciation & amort. | -2 | -5 | -5 | -5 | -5 | -4 | -0 | -0 | -0 |
| EBIT | -1.251 | -1.849 | -1.372 | -1.095 | -1.164 | -886 | -1.037 | -169 | -460 |
| Net financials | -10 | -8 | -6 | -7 | -8 | -16 | -27 | 0 | 21 |
| Profit before tax | -1.262 | -1.857 | -1.378 | -1.102 | -1.172 | -902 | -1.064 | -169 | -439 |
| Tax | -277 | -409 | -307 | -278 | -291 | -221 | -238 | -37 | -96 |
| Net profit | -985 | -1.448 | -1.071 | -824 | -881 | -682 | -826 | -131 | -342 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.442 | 984 | 1.135 | 1.409 | 1.960 | 1.926 | 1.115 | 899 | 550 |
| Equity | 65 | 118 | 206 | 382 | 501 | 819 | 993 | 862 | 520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.375 | 866 | 928 | 1.024 | 1.458 | 1.107 | 122 | 37 | 30 |
| Total debt | 1.375 | 866 | 928 | 1.024 | 1.458 | 1.107 | 122 | 37 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK SKALFORM HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dissing | Chief Executive Officer | 0 companies |
| Ole Lund Christensen | Chief Executive Officer | 0 companies |
| Søren Dissing | Chairman | 0 companies |
| Kathrine Dissing | Board of Directors | 0 companies |