Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Horn & Gramkow Plastikkirurgi ApS
APS
Active
CVR 38012975
Ringstedvej 18, 4000
Roskilde
Medical specialists activities
· NACE 8622
Est. 2016
12 employees
Watchlist
Share
Denmark
/
Companies
/
Medical specialists activities
/
Horn & Gramkow Plastikkirurgi ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
10M
20M
30M
40M
9M
2021
16M
2022
19M
2023
28M
2024
35M
2025
EBITDA
DKK millions
0M
5M
10M
16M
21M
4M
2021
10M
2022
10M
2023
15M
2024
18M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
8.738
15.844
19.222
27.860
34.900
Staff expenses
-4.909
-6.226
-9.140
-13.010
-16.705
EBITDA
3.829
9.618
10.081
14.850
18.194
Depreciation & amort.
-618
-618
-672
-850
-320
EBIT
3.211
9.000
9.409
14.000
17.874
Net financials
-73
-33
6
68
-194
Profit before tax
3.138
8.967
9.416
14.068
17.681
Tax
692
1.980
2.076
3.099
3.939
Net profit
2.445
6.986
7.340
10.969
13.742
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
6.232
9.567
7.191
15.333
10.139
Equity
2.614
7.600
3.940
7.109
5.851
Long-term debt
0
0
0
0
0
Short-term debt
3.618
1.967
3.251
8.224
4.288
Total debt
3.618
1.967
3.251
8.224
4.288
Financial ratios
5-year trend
EBITDA margin
52.1%
This company
15.8%
Market median
+230% vs market
2021
2025
Equity ratio
57.7%
This company
38.2%
Market median
+51% vs market
2021
2025
Return on equity
234.9%
This company
18.4%
Market median
+1177% vs market
2021
2025
Net profit margin
39.4%
This company
8.1%
Market median
+386% vs market
2021
2025
Asset turnover
3.44×
This company
1.12×
Market median
+207% vs market
2021
2025
Debt / equity
0.73×
This company
0.62×
Market median
+18% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Horn & Gramkow Plastikkirurgi ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
