| Revenue | — | — |
| EBITDA | DKK -19K | +46% |
| Net profit | DKK -16K | +36% |
| Total assets | DKK 3B | +0% |
| Equity | DKK 3B | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 0 | -1.443 | -35 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 0 | -1.443 | -35 | -19 |
| Net financials | -81 | 292 | -2 | 3 | -1 |
| Profit before tax | -76 | 292 | -1.445 | -32 | -20 |
| Tax | -17 | 64 | 1 | -7 | -4 |
| Net profit | -59 | 228 | -1.446 | -25 | -16 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.973.634 | 2.974.008 | 2.984.048 | 2.985.548 | 2.985.453 |
| Equity | 2.298.927 | 2.973.516 | 2.982.476 | 2.982.451 | 2.982.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 674.707 | 492 | 1.572 | 3.097 | 3.018 |
| Total debt | 674.707 | 492 | 1.572 | 3.097 | 3.018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TI Management | Management | 2016 – 2019 |
PK Management | Management | 2016 – 2018 |
JC Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
EB | Board of Directors | 2016 – 2019 |
| Chairman | 2016 – 2021 | |
| Deputy Chairman | 2016 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Deputy Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Isak Andersson | Management | 0 companies |
| Patrik Karl Mikael Melin | Management | 0 companies |
| John Christian Holm Rasmussen | Management | 0 companies |
| Eva Bång | Board of Directors | 0 companies |
| Gerardus Groener | Chairman | 0 companies |
| Monica Greta Christina Östberg | Deputy Chairman | 0 companies |
| Matthew James Drage | Board of Directors | 0 companies |
| Milen Mitkov Gentchev | Chairman | 0 companies |
| Anna Ulrike Andersson | Deputy Chairman | 0 companies |