| Revenue | DKK 3M | +24% |
| EBITDA | DKK 7,8M | +562% |
| Net profit | DKK 3,8M | +193% |
| Total assets | DKK 120,6M | +6% |
| Equity | DKK 26,6M | +17% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.278 | 3.779 | 3.640 | 4.101 | 4.741 | 4.896 | 5.126 | 2.443 | 3.023 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.262 | 2.605 | 2.646 | 12.367 | 16.952 | 1.715 | -4.991 | -1.687 | 7.786 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.262 | 2.605 | 2.646 | 12.367 | 16.952 | 1.715 | -4.991 | -1.687 | 7.786 |
| Net financials | -1.571 | -1.031 | -817 | -796 | -964 | -1.257 | -3.408 | -3.666 | -2.905 |
| Profit before tax | 14.146 | 1.499 | -972 | 11.571 | 15.989 | 458 | -8.399 | -5.352 | 4.881 |
| Tax | 3.113 | 330 | -271 | 2.546 | 3.518 | 101 | -1.848 | -1.258 | 1.074 |
| Net profit | 11.033 | 1.169 | -701 | 9.026 | 12.471 | 357 | -6.551 | -4.095 | 3.807 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87.681 | 103.437 | 107.691 | 113.522 | 127.728 | 127.570 | 117.478 | 114.247 | 120.556 |
| Equity | 11.083 | 12.252 | 11.551 | 20.577 | 33.048 | 33.406 | 26.854 | 22.760 | 26.567 |
| Long-term debt | 54.000 | 68.097 | 67.259 | 66.743 | 66.120 | 65.784 | 65.498 | 65.091 | 64.611 |
| Short-term debt | 19.673 | 19.989 | 26.260 | 21.001 | 20.115 | 20.152 | 18.552 | 20.803 | 22.253 |
| Total debt | 73.673 | 88.086 | 93.520 | 87.744 | 86.235 | 85.935 | 84.050 | 85.894 | 86.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 1. JULI 2014 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ino Abraham Dimsits | Management | 0 companies |