| Revenue | DKK -186K | +14% |
| EBITDA | DKK -186K | -14% |
| Net profit | DKK -2,6M | +47% |
| Total assets | DKK 45,1M | +3% |
| Equity | DKK -9,1M | -39% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 855 | -551 | -28 | -96 | -65 | -57 | -42 | -163 | -186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 855 | -551 | -28 | -96 | -65 | -57 | -42 | -163 | -186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 |
| EBIT | 855 | -551 | -28 | -96 | -65 | -57 | -42 | -163 | -204 |
| Net financials | 0 | -7 | 151 | -408 | -1.926 | 19 | -2.656 | -4.675 | -2.361 |
| Profit before tax | 855 | -558 | 124 | -504 | -1.991 | -38 | -2.698 | -4.838 | -2.565 |
| Tax | 188 | -0 | -0 | -17 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 667 | -558 | 124 | -487 | -1.991 | -38 | -2.698 | -4.838 | -2.565 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.176 | 3.399 | 25.615 | 27.342 | 37.840 | 40.022 | 42.436 | 43.763 | 45.085 |
| Equity | 717 | 3.347 | 3.471 | 2.984 | 993 | 956 | -1.742 | -6.580 | -9.145 |
| Long-term debt | 0 | 0 | 22.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.458 | 52 | 144 | 24.358 | 34.771 | 36.758 | 38.907 | 41.359 | 43.949 |
| Total debt | 3.458 | 52 | 22.144 | 24.358 | 34.771 | 36.758 | 38.907 | 41.359 | 43.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2016 | — | — |
SB Management | Management | 2016 | — | — |
TC Management | Management | 2016 | — | — |
KI Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANDINAVIAN PROPERTY DEVELOPMENT A/S | Company | 50.0% | 50.0% | 2020 |
KIE HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Thorsen | Management | 0 companies |
| Stefan Boll Johansen | Management | 0 companies |
| Thomas Cramer-Thygesen | Management | 0 companies |
| Kai Ingolf Edelved | Management | 0 companies |