| Revenue | DKK 5,5M | -17% |
| EBITDA | DKK 72K | +390% |
| Net profit | DKK 379K | +114% |
| Total assets | DKK 5M | +9% |
| Equity | DKK 1,9M | +26% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 584 | 4.759 | 4.883 | 5.302 | 7.432 | 7.852 | 6.690 | 5.549 |
| Staff expenses | -336 | -361 | -562 | -439 | -360 | -353 | -658 | -415 | -339 |
| EBITDA | 140 | 224 | 352 | 325 | 552 | 335 | 134 | -25 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 140 | 224 | 352 | 325 | 552 | 335 | 134 | -25 | 72 |
| Net financials | -31 | -19 | -41 | -8 | -29 | 83 | 108 | 252 | 414 |
| Profit before tax | 109 | 205 | 311 | 318 | 523 | 418 | 242 | 227 | 486 |
| Tax | 24 | 45 | 68 | 70 | 115 | 92 | 53 | 50 | 107 |
| Net profit | 85 | 160 | 243 | 248 | 408 | 326 | 188 | 177 | 379 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 1.824 | 1.622 | 2.922 | 5.447 | 4.385 | 4.667 | 4.599 | 5.010 |
| Equity | 135 | 294 | 537 | 685 | 893 | 1.119 | 1.307 | 1.485 | 1.864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 637 | 1.529 | 1.085 | 2.237 | 4.553 | 3.266 | 3.359 | 3.114 | 3.146 |
| Total debt | 637 | 1.529 | 1.085 | 2.237 | 4.553 | 3.266 | 3.359 | 3.114 | 3.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alfaberg Holding A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Berg Jacobsen | Chief Executive Officer | 0 companies |
| Carsten Tao Birk | Chairman | 0 companies |
| Christian Jacobsen | Board of Directors | 0 companies |