| Revenue | DKK 700K | +3% |
| EBITDA | DKK 96K | +28% |
| Net profit | DKK 56K | +8% |
| Total assets | DKK 228K | +5% |
| Equity | DKK 147K | +61% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.894 | 2.629 | 1.266 | 805 | 1.042 | 890 | 682 | 700 |
| Staff expenses | -2.714 | -2.567 | -1.356 | -1.058 | -844 | -763 | -605 | -605 |
| EBITDA | 180 | 63 | -90 | -253 | 198 | 127 | 75 | 96 |
| Depreciation & amort. | -10 | -25 | -25 | -25 | -25 | -15 | -2 | -16 |
| EBIT | 170 | 37 | -115 | -278 | 173 | 111 | 73 | 80 |
| Net financials | -28 | -36 | -6 | -19 | -21 | -0 | -7 | -9 |
| Profit before tax | 142 | 2 | -121 | -297 | 152 | 111 | 66 | 71 |
| Tax | 32 | 0 | -25 | -65 | 34 | 25 | 15 | 16 |
| Net profit | 110 | 2 | -96 | -231 | 119 | 87 | 51 | 56 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.404 | 1.064 | 1.011 | 323 | 299 | 348 | 217 | 228 |
| Equity | 160 | 162 | 66 | -165 | -47 | 40 | 91 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.242 | 901 | 945 | 488 | 345 | 308 | 126 | 81 |
| Total debt | 2.242 | 901 | 945 | 488 | 345 | 308 | 126 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2016 | — | — |
RN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V. Brandt Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Katz Sinding | Management | 0 companies |
| Roald Nore | Chief Executive Officer | 0 companies |