| Revenue | DKK 3,7M | +15% |
| EBITDA | DKK -326K | -154% |
| Net profit | DKK -782K | -498% |
| Total assets | DKK 5M | -14% |
| Equity | DKK -284K | -157% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 593 | 10 | 129 | -187 | 2.021 | 3.211 | 3.677 |
| Staff expenses | -36 | -577 | -866 | -1.152 | -1.940 | -2.051 | -2.605 | -4.003 |
| EBITDA | 95 | 16 | -855 | -1.023 | -2.127 | -30 | 606 | -326 |
| Depreciation & amort. | -0 | -3 | -12 | -16 | -14 | -11 | -7 | -5 |
| EBIT | 95 | 12 | -868 | -1.040 | -2.141 | -41 | 599 | -332 |
| Net financials | 0 | -0 | -0 | -78 | -93 | -208 | -403 | -450 |
| Profit before tax | 95 | 12 | -868 | -1.117 | -2.234 | -249 | 196 | -782 |
| Tax | 22 | 4 | -138 | -129 | -0 | -0 | -0 | -0 |
| Net profit | 74 | 8 | -730 | -988 | -2.234 | -249 | 196 | -782 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 1.633 | 812 | 2.869 | 997 | 5.174 | 5.743 | 4.956 |
| Equity | 76 | 1.484 | 755 | 433 | -1.801 | 301 | 498 | -284 |
| Long-term debt | 0 | 0 | 0 | 2.027 | 2.125 | 3.761 | 2.909 | 1.880 |
| Short-term debt | 47 | 148 | 57 | 409 | 635 | 1.083 | 2.306 | 3.361 |
| Total debt | 47 | 148 | 57 | 2.435 | 2.760 | 4.845 | 5.215 | 5.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lapprador Holding ApS | Company | 66.7% | 66.7% | 2018 |
Dreamcraft Ventures Fund I K/S | Company | 15.0% | 15.0% | 2022 |
Better Holding 2012 A/S | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Nielsen | Chief Executive Officer | 0 companies |
| Mathias Jensen | Management | 0 companies |
| Daniel Nyvang-Székely Mariussen | Chairman | 0 companies |