| Revenue | DKK 6M | +1% |
| EBITDA | DKK 3,5M | +1% |
| Net profit | DKK 2,6M | -1% |
| Total assets | DKK 4,5M | -5% |
| Equity | DKK 2,8M | +1% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.458 | 3.095 | 3.867 | 7.585 | 6.485 | 6.681 | 5.933 | 6.017 |
| Staff expenses | -1.346 | -1.356 | -1.888 | -3.900 | -2.931 | -2.722 | -2.435 | -2.476 |
| EBITDA | 1.113 | 1.739 | 1.979 | 3.684 | 3.554 | 3.959 | 3.498 | 3.541 |
| Depreciation & amort. | 226 | -225 | -306 | -271 | -306 | -240 | -124 | -193 |
| EBIT | 887 | 1.514 | 1.674 | 3.413 | 3.248 | 3.719 | 3.374 | 3.348 |
| Net financials | 0 | 0 | -1 | -11 | -15 | -17 | 29 | 16 |
| Profit before tax | 887 | 1.514 | 1.673 | 3.402 | 3.232 | 3.701 | 3.403 | 3.364 |
| Tax | 195 | 334 | 368 | 748 | 711 | 814 | 749 | 742 |
| Net profit | 692 | 1.180 | 1.305 | 2.654 | 2.521 | 2.887 | 2.654 | 2.623 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.380 | 2.183 | 2.523 | 5.672 | 5.187 | 5.777 | 4.701 | 4.469 |
| Equity | 742 | 1.232 | 1.387 | 2.741 | 3.262 | 4.149 | 2.803 | 2.825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 945 | 1.135 | 2.931 | 1.925 | 1.628 | 1.898 | 1.644 |
| Total debt | 638 | 945 | 1.135 | 2.931 | 1.925 | 1.628 | 1.898 | 1.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2016 | — | — |
SP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMON PRÆST HOLM HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
André Bloksted Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Enggaard Andersen | Management | 0 companies |
| Simon Præst Holm | Management | 0 companies |