| Revenue | — | — |
| EBITDA | DKK 1,4M | +52% |
| Net profit | DKK 1,4M | +52% |
| Total assets | DKK 3,6M | +29% |
| Equity | DKK 2,9M | +15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -17 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -10 | -17 | 315 | 1.533 | 1.390 | 549 | 901 | 1.373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -10 | -17 | 315 | 1.533 | 1.390 | 549 | 901 | 1.373 |
| Net financials | 102 | 658 | 556 | 320 | 1.535 | 1.383 | 558 | 904 | 1.391 |
| Profit before tax | 102 | 648 | 539 | 310 | 1.526 | 1.371 | 548 | 890 | 1.345 |
| Tax | -0 | -0 | -5 | -3 | -2 | -3 | -2 | -5 | -15 |
| Net profit | 102 | 648 | 544 | 312 | 1.528 | 1.374 | 551 | 895 | 1.360 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 984 | 1.189 | 1.369 | 2.609 | 2.960 | 2.180 | 2.780 | 3.595 |
| Equity | 547 | 895 | 1.105 | 1.167 | 2.175 | 2.549 | 2.000 | 2.495 | 2.877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 89 | 84 | 202 | 433 | 411 | 181 | 285 | 711 |
| Total debt | 0 | 89 | 84 | 202 | 433 | 411 | 181 | 285 | 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BA Holding København ApS | Company | 25.0% | 25.0% | 2018 |
Broeng Holding ApS | Company | 25.0% | 25.0% | 2018 |
identity Holding ApS | Company | 25.0% | 25.0% | 2018 |
FFA500 Holding ApS | Company | 10.0% | 10.0% | 2023 |
Holdingselskabet Vesterbrogade 74 ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 10.0% | 10.0% | 2018 | |
MBR CPH Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Broeng Jensen | Management | 0 companies |
| Bardur Arantsson | Board of Directors | 0 companies |
| Tobias Jørgensen | Chairman | 0 companies |