| Revenue | DKK 2M | +245% |
| EBITDA | DKK 2M | +245% |
| Net profit | DKK 1,4M | +530% |
| Total assets | DKK 7,6M | +48% |
| Equity | DKK 1,6M | +11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 290 | 289 | 254 | 171 | 167 | 185 | 579 | 1.998 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 290 | 289 | 21 | 171 | 112 | 185 | 579 | 1.998 |
| Depreciation & amort. | -31 | -194 | -198 | -203 | -202 | -199 | -162 | -168 | -70 |
| EBIT | 45 | 96 | 91 | -182 | -31 | -86 | 23 | 411 | 1.928 |
| Net financials | -25 | -101 | -84 | -81 | -108 | -100 | -103 | -103 | -218 |
| Profit before tax | 20 | -5 | -19 | -293 | -139 | -186 | -80 | 285 | 1.747 |
| Tax | 4 | -1 | -14 | -0 | -30 | -41 | -17 | 66 | 364 |
| Net profit | 16 | -4 | -5 | -227 | -109 | -145 | -63 | 220 | 1.383 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.419 | 3.400 | 3.899 | 3.540 | 3.271 | 2.897 | 2.751 | 5.162 | 7.642 |
| Equity | 66 | 62 | 57 | -171 | 220 | 75 | 12 | 1.456 | 1.615 |
| Long-term debt | 1.750 | 2.577 | 2.533 | 2.488 | 2.442 | 2.396 | 2.348 | 2.297 | 4.585 |
| Short-term debt | 1.516 | 639 | 1.166 | 1.070 | 454 | 310 | 291 | 898 | 1.430 |
| Total debt | 3.266 | 3.216 | 3.699 | 3.558 | 2.896 | 2.705 | 2.639 | 3.194 | 6.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KKS Danmark Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Andreasen | Chief Executive Officer | 0 companies |