| Revenue | DKK -373K | -178% |
| EBITDA | DKK -375K | -1366% |
| Net profit | DKK -558K | -478% |
| Total assets | DKK 32K | -95% |
| Equity | DKK -170K | -220% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -479 | 1.094 | 950 | 189 | 663 | 337 | 478 | -373 |
| Staff expenses | -648 | -838 | -440 | -105 | -60 | -407 | -503 | -2 |
| EBITDA | -1.127 | 256 | 511 | 84 | 205 | -70 | -26 | -375 |
| Depreciation & amort. | -86 | -136 | -117 | -106 | -127 | -137 | -69 | -31 |
| EBIT | -1.214 | 120 | 394 | -22 | 79 | -208 | -95 | -406 |
| Net financials | -49 | -10 | -37 | -13 | 25 | -33 | -2 | -5 |
| Profit before tax | -1.263 | 110 | 358 | -40 | 94 | -248 | -97 | -411 |
| Tax | -273 | 26 | 82 | -40 | 26 | -0 | -0 | 147 |
| Net profit | -990 | 83 | 275 | 0 | 68 | -248 | -97 | -558 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.425 | 2.419 | 2.564 | 2.177 | 2.232 | 1.332 | 684 | 32 |
| Equity | 60 | 143 | 418 | 419 | 487 | 238 | 142 | -170 |
| Long-term debt | 273 | 641 | 386 | 262 | 106 | 0 | 0 | 0 |
| Short-term debt | 3.365 | 1.635 | 1.760 | 1.496 | 1.639 | 1.094 | 542 | 202 |
| Total debt | 3.365 | 2.276 | 2.146 | 1.758 | 1.745 | 1.094 | 542 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Management | Management | 2018 | — | — |
MS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Animal Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| René Ilskjær Dyrvig | Management | 0 companies |
| Michael Sandal | Management | 0 companies |