| Revenue | DKK 3,9M | +51% |
| EBITDA | DKK 2,9M | +19% |
| Net profit | DKK 2,2M | +282% |
| Total assets | DKK 24,5M | -12% |
| Equity | DKK 10,8M | +25% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 292 | 685 | 1.083 | 1.251 | 737 | 1.710 | 2.556 | 3.860 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 340 | 361 | 551 | 920 | 5.856 | 737 | 1.710 | 2.479 | 2.950 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 340 | 361 | 551 | 920 | 5.856 | 737 | 1.710 | 2.479 | 2.950 |
| Net financials | -165 | -53 | -171 | -536 | -376 | -321 | -1.476 | -1.914 | -161 |
| Profit before tax | 175 | 198 | 380 | 384 | 5.480 | 416 | 233 | 566 | 2.789 |
| Tax | 40 | 44 | 85 | 86 | 1.230 | 113 | 51 | -9 | 596 |
| Net profit | 135 | 154 | 294 | 298 | 4.250 | 302 | 182 | 575 | 2.193 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.980 | 6.163 | 6.213 | 11.329 | 25.151 | 27.519 | 28.635 | 27.921 | 24.542 |
| Equity | 185 | 339 | 633 | 930 | 8.180 | 8.482 | 8.664 | 8.631 | 10.824 |
| Long-term debt | 5.577 | 4.376 | 4.291 | 7.678 | 6.154 | 9.718 | 9.708 | 9.367 | 6.676 |
| Short-term debt | 218 | 1.425 | 1.265 | 2.696 | 9.779 | 8.281 | 9.226 | 9.003 | 5.977 |
| Total debt | 5.795 | 5.800 | 5.556 | 10.374 | 15.934 | 17.999 | 18.934 | 18.370 | 12.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2023 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JE Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HGC Gruppen A/S | Company | 100.0% | 100.0% | 2019 |
CLARKE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Johansen | Management | 0 companies |
| Mattias Herold Gudmundsson | Chief Executive Officer | 0 companies |
| Jonas Emil Geering Hoffenberg | Management | 0 companies |