| Revenue | DKK 1,6M | +722% |
| EBITDA | DKK 1,1M | +1834% |
| Net profit | DKK 337K | +282% |
| Total assets | DKK 8,1M | +137% |
| Equity | DKK 710K | +90% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -113 | 91 | 536 | 732 | 789 | 193 | 1.585 |
| Staff expenses | -0 | -0 | -9 | -55 | -342 | -672 | -137 | -510 |
| EBITDA | -23 | -113 | 83 | 481 | 390 | 118 | 56 | 1.074 |
| Depreciation & amort. | -0 | -0 | -96 | -202 | -278 | -278 | -278 | -421 |
| EBIT | -23 | -113 | -13 | 279 | 113 | -160 | -222 | 654 |
| Net financials | -5 | -0 | -10 | -43 | -8 | -4 | -12 | -222 |
| Profit before tax | -27 | -113 | -23 | 235 | 105 | -164 | -235 | 431 |
| Tax | -0 | -30 | -5 | 28 | 47 | -36 | -50 | 95 |
| Net profit | -27 | -83 | -18 | 208 | 58 | -128 | -184 | 337 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 58 | 2.552 | 3.941 | 3.651 | 3.430 | 3.404 | 8.060 |
| Equity | 13 | -71 | 421 | 628 | 686 | 558 | 373 | 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.419 |
| Short-term debt | 8 | 128 | 2.131 | 3.313 | 2.965 | 2.872 | 3.031 | 5.930 |
| Total debt | 8 | 128 | 2.131 | 3.313 | 2.965 | 2.872 | 3.031 | 7.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2016 | — | — |
NC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
10/01 Holding ApS | Company | 25.0% | 25.0% | 2016 |
NGNDK ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lybæk | Management | 0 companies |
| Nanna Cecilie Balsby | Management | 0 companies |