| Revenue | DKK -94K | -27% |
| EBITDA | DKK -94K | +36% |
| Net profit | DKK -113K | +26% |
| Total assets | DKK 472K | -29% |
| Equity | DKK 110K | -51% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -15 | 50 | 116 | -3 | 331 | -130 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -30 | 50 | 116 | -3 | 331 | -147 | -94 |
| Depreciation & amort. | -6 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -16 | -30 | 50 | 116 | -3 | 331 | -147 | -94 |
| Net financials | 0 | -0 | -0 | -0 | -4 | -13 | -1 | -4 | -5 |
| Profit before tax | -11 | -16 | -30 | 50 | 112 | -15 | 329 | -151 | -99 |
| Tax | 1 | -0 | -1 | -2 | 26 | -3 | 73 | 2 | 14 |
| Net profit | -12 | -16 | -29 | 52 | 86 | -12 | 257 | -153 | -113 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 35 | 1 | 184 | 689 | 518 | 913 | 665 | 472 |
| Equity | 38 | 22 | -7 | 46 | 132 | 119 | 376 | 223 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 12 | 8 | 138 | 557 | 399 | 537 | 442 | 362 |
| Total debt | 5 | 12 | 8 | 138 | 557 | 399 | 537 | 442 | 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2025 | — | — |
JM Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
NAVAMA ApS | Company | 50.0% | 50.0% | 2024 |
MM DK ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Frey | Management | 0 companies |
| Julia Maria Fudakowska-Frey | Founder | 0 companies |