| Revenue | DKK -725K | -127% |
| EBITDA | DKK -2,6M | -2918% |
| Net profit | DKK -5,1M | -3845% |
| Total assets | DKK 2,9M | -65% |
| Equity | DKK -184K | -104% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.338 | 5.612 | 6.175 | 1.887 | 3.537 | 3.945 | 2.715 | -725 |
| Staff expenses | -4.423 | -3.364 | -3.560 | -2.632 | -2.373 | -2.770 | -2.624 | -1.830 |
| EBITDA | 2.783 | 2.248 | 2.615 | -745 | 1.164 | 1.171 | 91 | -2.555 |
| Depreciation & amort. | -525 | -387 | -430 | -304 | -291 | -302 | -413 | -3.932 |
| EBIT | 2.258 | 1.861 | 2.185 | -1.049 | 872 | 869 | -322 | -6.487 |
| Net financials | -18 | 2 | -21 | 106 | 105 | 128 | 177 | -67 |
| Profit before tax | 2.240 | 1.863 | 2.164 | -943 | 978 | 997 | -145 | -6.553 |
| Tax | 517 | 414 | 487 | -213 | 263 | 220 | -15 | -1.439 |
| Net profit | 1.724 | 1.449 | 1.677 | -730 | 714 | 777 | -130 | -5.115 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.468 | 4.615 | 8.050 | 6.433 | 7.583 | 9.210 | 8.426 | 2.908 |
| Equity | 1.774 | 2.622 | 4.299 | 3.570 | 4.284 | 5.061 | 4.931 | -184 |
| Long-term debt | 0 | 0 | 0 | 25 | 25 | 25 | 25 | 25 |
| Short-term debt | 1.694 | 1.992 | 3.751 | 2.839 | 2.821 | 3.672 | 3.469 | 3.067 |
| Total debt | 1.694 | 1.992 | 3.751 | 2.864 | 2.846 | 3.696 | 3.494 | 3.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2019 | — | — |
RB Management | Management | 2019 | — | — |
HS Management | Management | 2016 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom DK Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Heinrich Schrøder | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |