| Revenue | DKK -1K | -47% |
| EBITDA | DKK -1K | +47% |
| Net profit | DKK 1K | +100% |
| Total assets | DKK 202K | +14% |
| Equity | DKK 183K | +104% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.088 | 1.244 | 1.282 | 1.313 | 693 | -2 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.088 | 1.244 | 1.282 | 1.313 | 693 | -2 | -2 | -1 |
| Depreciation & amort. | -0 | -83 | -83 | -83 | -0 | -0 | -0 | -0 |
| EBIT | 1.088 | 1.161 | 1.199 | 1.230 | 693 | -2 | -2 | -1 |
| Net financials | -1.480 | -2.139 | -2.536 | -2.380 | -1.001 | -360 | -784 | 3 |
| Profit before tax | -392 | -978 | -1.337 | -1.150 | -309 | -362 | -787 | 2 |
| Tax | -86 | 45 | -517 | -289 | 46 | -80 | -173 | 0 |
| Net profit | -306 | -1.023 | -819 | -860 | -355 | -283 | -614 | 1 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.831 | 20.685 | 21.118 | 29.133 | 662 | 96 | 177 | 202 |
| Equity | -256 | -1.279 | -2.098 | -2.959 | -3.313 | -3.596 | -4.209 | 183 |
| Long-term debt | 20.000 | 15.222 | 15.144 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.087 | 6.742 | 8.072 | 32.092 | 3.975 | 3.692 | 4.386 | 19 |
| Total debt | 21.087 | 21.963 | 23.216 | 32.092 | 3.975 | 3.692 | 4.386 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gefion Group Holdco III A/S | Company | 100.0% | 100.0% | 2022 |
Gefion Group Holdco II ApS | Company | 100.0% | 100.0% | 2021 |
TWF Holding ApS | Company | 50.0% | 50.0% | 2021 |
MHAT ApS | Company | 50.0% | 50.0% | 2021 |
REAL UDVIKLING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Management | 0 companies |