| Revenue | DKK 779K | +287% |
| EBITDA | DKK 439K | +1717% |
| Net profit | DKK 100K | +139% |
| Total assets | DKK 1,2M | -25% |
| Equity | DKK 379K | +36% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -197 | -1.891 | -468 | -394 | -1.096 | -501 | -327 | 201 | 779 |
| Staff expenses | -0 | -0 | -1 | -31 | -392 | -643 | -563 | -177 | -340 |
| EBITDA | -197 | -1.891 | -469 | -425 | -1.487 | -1.144 | -890 | 24 | 439 |
| Depreciation & amort. | -0 | -0 | -0 | -124 | -247 | -247 | -247 | -247 | -206 |
| EBIT | -197 | -1.891 | -469 | -548 | -1.735 | -1.391 | -1.137 | -223 | 233 |
| Net financials | -2 | -224 | -132 | -27 | -22 | -88 | -111 | -108 | -105 |
| Profit before tax | -199 | -2.115 | -600 | -575 | -1.757 | -1.479 | -1.248 | -332 | 128 |
| Tax | -0 | -275 | -132 | -127 | -386 | -320 | -273 | -76 | 28 |
| Net profit | -199 | -1.840 | -468 | -449 | -1.371 | -1.159 | -975 | -256 | 100 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 926 | 2.847 | 2.871 | 2.583 | 3.863 | 3.030 | 2.306 | 1.645 | 1.234 |
| Equity | 301 | 2.461 | 1.993 | 2.362 | 991 | 1.260 | 535 | 279 | 379 |
| Long-term debt | 500 | 140 | 144 | 0 | 2.201 | 1.462 | 1.134 | 794 | 0 |
| Short-term debt | 126 | 171 | 400 | 13 | 614 | 165 | 502 | 513 | 855 |
| Total debt | 626 | 311 | 544 | 13 | 2.815 | 1.627 | 1.636 | 1.306 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TREGART INVEST ApS | Company | 50.0% | 50.0% | 2018 |
Klit Eliasen Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Klit Eliasen | Chief Executive Officer | 0 companies |
| Thomas Trier Bjerring | Management | 0 companies |
| Jeppe Nymann Jensen | Board of Directors | 0 companies |
| Lars Axeltoft Tregart | Chairman | 0 companies |
| Sara Sidenius Johansen | Board of Directors | 0 companies |
| Jacob Jørgensen | Board of Directors | 0 companies |
| Peter Nystrup | Board of Directors | 0 companies |
| Christina Merete Larsen | Board of Directors | 0 companies |