| Revenue | DKK 1,4M | +27% |
| EBITDA | DKK 1,4M | +27% |
| Net profit | DKK 122K | +270% |
| Total assets | DKK 2,2M | -21% |
| Equity | DKK -654K | +16% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -80 | 37 | 1.093 | 760 | 756 | 1.093 | 1.388 |
| Staff expenses | -0 | -0 | -1.114 | -1.397 | -557 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -1.194 | -1.360 | 536 | 760 | 756 | 1.093 | 1.388 |
| Depreciation & amort. | -0 | -0 | -0 | -34 | -459 | -726 | -955 | -1.093 | -1.173 |
| EBIT | -5 | -5 | -1.194 | -1.394 | 77 | 34 | -200 | -1 | 215 |
| Net financials | -0 | 6.288 | -288 | 12.378 | 2 | -9 | -33 | -71 | -93 |
| Profit before tax | -5 | 6.282 | -1.482 | 10.985 | 79 | 25 | -233 | -72 | 122 |
| Tax | -0 | -0 | -0 | -0 | -61 | -115 | -509 | -0 | -0 |
| Net profit | -5 | 6.282 | -1.482 | 10.985 | 140 | 140 | 276 | -72 | 122 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.539 | 6.384 | 2.447 | 2.852 | 2.688 | 3.655 | 3.414 | 2.744 | 2.160 |
| Equity | -2 | 6.280 | 2.398 | -1.261 | -1.121 | -981 | -705 | -777 | -654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.884 | 3.880 | 3.222 | 2.444 |
| Short-term debt | 2.541 | 104 | 50 | 4.113 | 3.579 | 242 | 238 | 298 | 370 |
| Total debt | 2.541 | 104 | 50 | 4.113 | 3.579 | 4.127 | 4.118 | 3.521 | 2.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2016 | — | — |
HK Management | Management | 2016 | — | — |
MG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJÆR KRISTIANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
VMJ MARKETING ApS | Company | 33.3% | 33.3% | 2016 |
ONLINE INVEST ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Grønning Vilsen | Management | 0 companies |
| Henrik Kjær Kristiansen | Management | 0 companies |
| Morten Grønning Vilsen | Management | 0 companies |