| Revenue | DKK 125K | -3% |
| EBITDA | DKK 125K | -3% |
| Net profit | DKK 120K | +172% |
| Total assets | DKK 2,6M | -1% |
| Equity | DKK 295K | +68% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 23 | 29 | 25 | 52 | 121 | 111 | 129 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 23 | 29 | 25 | 52 | 121 | 111 | 129 | 125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 23 | 29 | 25 | 52 | 121 | 111 | 129 | 125 |
| Net financials | -8 | -11 | -10 | -10 | -91 | -77 | -73 | -72 | 29 |
| Profit before tax | 6 | 12 | 19 | 15 | -39 | 44 | 38 | 57 | 154 |
| Tax | 2 | 3 | 4 | 3 | -16 | 10 | 9 | 13 | 34 |
| Net profit | 5 | 10 | 15 | 11 | -23 | 34 | 29 | 44 | 120 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 544 | 544 | 547 | 2.584 | 2.579 | 2.581 | 2.589 | 2.552 |
| Equity | 55 | 64 | 79 | 91 | 68 | 102 | 131 | 175 | 295 |
| Long-term debt | 312 | 294 | 277 | 256 | 1.482 | 1.410 | 1.341 | 1.283 | 1.088 |
| Short-term debt | 183 | 185 | 188 | 201 | 1.034 | 1.066 | 1.108 | 1.131 | 1.169 |
| Total debt | 495 | 480 | 465 | 456 | 2.516 | 2.477 | 2.450 | 2.414 | 2.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2016 | — | — |
LE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.E. Andersson Holding ApS | Company | 50.0% | 50.0% | 2016 |
Sebecca Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Siwiec von Staffeldt | Management | 0 companies |
| Lisbeth Egede Andersson | Management | 0 companies |