| Revenue | DKK 4,9M | -40% |
| EBITDA | DKK 211K | -38% |
| Net profit | DKK 235K | +79% |
| Total assets | DKK 2,7M | +79% |
| Equity | DKK 703K | +50% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.660 | 2.555 | 3.074 | 4.070 | 5.173 | 4.476 | 10.065 | 8.134 | 4.921 |
| Staff expenses | -1.336 | -2.454 | -3.040 | -3.618 | -4.503 | -4.113 | -8.895 | -7.793 | -4.709 |
| EBITDA | 323 | 101 | 34 | 404 | 671 | 363 | 1.010 | 341 | 211 |
| Depreciation & amort. | -52 | -64 | -87 | -119 | -152 | -207 | -162 | -118 | -0 |
| EBIT | 271 | 37 | -53 | 286 | 518 | 156 | 848 | 224 | 211 |
| Net financials | -12 | -11 | -12 | -21 | -18 | -65 | -145 | -53 | 91 |
| Profit before tax | 258 | 26 | -65 | 265 | 500 | 91 | 703 | 170 | 302 |
| Tax | 58 | 21 | -13 | 62 | 129 | 28 | 161 | 39 | 68 |
| Net profit | 200 | 6 | -52 | 203 | 371 | 63 | 542 | 131 | 235 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 785 | 924 | 972 | 2.091 | 2.326 | 2.378 | 4.172 | 1.527 | 2.741 |
| Equity | 250 | 204 | 99 | 302 | 563 | 513 | 937 | 468 | 703 |
| Long-term debt | 44 | 0 | 0 | 280 | 346 | 188 | 785 | 0 | 0 |
| Short-term debt | 445 | 670 | 837 | 1.464 | 1.372 | 1.637 | 2.438 | 1.059 | 2.032 |
| Total debt | 488 | 670 | 837 | 1.744 | 1.718 | 1.825 | 3.223 | 1.059 | 2.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noermark af 2022 Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Noermark | Chief Executive Officer | 0 companies |