| Revenue | DKK 1,5M | +83% |
| EBITDA | DKK 1,5M | +83% |
| Net profit | DKK 832K | +153% |
| Total assets | DKK 17,5M | -7% |
| Equity | DKK 12,9M | -8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 80 | 45 | 499 | 1.417 | 1.036 | 1.478 | 824 | 1.504 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 248 | 80 | 45 | 499 | 1.417 | 1.036 | 1.478 | 824 | 1.504 |
| Depreciation & amort. | -20 | -20 | -28 | -34 | -147 | -372 | -377 | -390 | -396 |
| EBIT | 228 | 60 | 16 | 465 | 1.270 | 664 | 1.101 | 434 | 1.108 |
| Net financials | -96 | -26 | -24 | -22 | -158 | -101 | -14 | -12 | -40 |
| Profit before tax | 132 | 34 | -8 | 443 | 1.112 | 563 | 1.087 | 422 | 1.068 |
| Tax | 30 | 8 | -2 | 99 | 246 | 124 | 239 | 93 | 236 |
| Net profit | 102 | 27 | -6 | 345 | 866 | 439 | 848 | 329 | 832 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.455 | 2.767 | 2.789 | 13.372 | 18.049 | 18.478 | 19.648 | 18.782 | 17.469 |
| Equity | 152 | 178 | 172 | 8.474 | 9.190 | 9.629 | 14.694 | 14.023 | 12.855 |
| Long-term debt | 1.482 | 1.367 | 1.253 | 1.260 | 1.276 | 3.031 | 3.156 | 743 | 629 |
| Short-term debt | 814 | 1.173 | 1.298 | 1.576 | 5.508 | 5.819 | 1.798 | 1.942 | 1.907 |
| Total debt | 2.297 | 2.540 | 2.551 | 2.836 | 6.784 | 8.849 | 4.953 | 2.686 | 2.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Management | Management | 2020 | — | — |
TM Management | Management | 2016 | — | — |
JS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langerodde Holding ApS | Company | 50.0% | 50.0% | 2023 |
HOLDINGSELSKABET JS AF 2006 ApS | Company | 50.0% | 50.0% | 2023 |
Thomas Møller Pedersen Holding ApS | Company | 100.0% | 100.0% | 2016 |
WP-Invest ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Purup Pedersen | Management | 0 companies |
| Thomas Møller Pedersen | Management | 0 companies |
| Jakob Søndergaard | Management | 0 companies |