| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | +100% |
| Net profit | DKK -490K | +80% |
| Total assets | DKK 537K | +181% |
| Equity | DKK 414K | +575% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -77 | -17 | — | — | -11 |
| Staff expenses | -129 | -0 | -0 | -0 | -0 |
| EBITDA | -205 | -17 | -11 | -2.413 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -205 | -17 | -11 | -2.413 | -11 |
| Net financials | 0 | -1 | -55 | -2.408 | -484 |
| Profit before tax | -205 | -17 | -66 | -2.414 | -495 |
| Tax | -0 | -6 | -0 | -1 | -5 |
| Net profit | -205 | -11 | -66 | -2.412 | -490 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65 | 50 | 2.271 | 191 | 537 |
| Equity | -277 | -289 | -354 | 61 | 414 |
| Long-term debt | 0 | 0 | 2.503 | 0 | 0 |
| Short-term debt | 342 | 339 | 122 | 130 | 123 |
| Total debt | 342 | 339 | 2.625 | 130 | 123 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2024 |
| Former (2) | ||
JB Management | Management | 2016 – 2024 |
ML Management | Management | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Bjørn Kragh Larsen | Management | 0 companies |
| Henrik Juel Larsen | Management | 0 companies |
| Magnus Lindstrøm Eriksen | Management | 0 companies |
| Michael Bisgaard Christensen | Board of Directors | 0 companies |