| Revenue | DKK -161K | -24% |
| EBITDA | DKK -532K | +54% |
| Net profit | DKK -470K | +52% |
| Total assets | DKK 793K | -21% |
| Equity | DKK 531K | +182% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 600 | 319 | 37 | -212 | -161 |
| Staff expenses | -624 | -1.146 | -602 | -943 | -371 |
| EBITDA | -24 | -826 | -565 | -1.155 | -532 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -826 | -565 | -1.155 | -532 |
| Net financials | -12 | -57 | -122 | -81 | -70 |
| Profit before tax | -36 | -884 | -688 | -1.236 | -602 |
| Tax | -0 | -0 | -0 | -259 | -131 |
| Net profit | -36 | -884 | -688 | -976 | -470 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 866 | 910 | 2.213 | 1.005 | 793 |
| Equity | 132 | -752 | -1.439 | 188 | 531 |
| Long-term debt | 0 | 367 | 2.554 | 199 | 115 |
| Short-term debt | 734 | 1.295 | 1.099 | 618 | 147 |
| Total debt | 734 | 1.662 | 3.653 | 817 | 262 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
JB Management | Management | 2017 – 2024 |
ML Management | Management | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Bjørn Kragh Larsen | Management | 0 companies |
| Henrik Juel Larsen | Chief Executive Officer | 0 companies |
| Magnus Lindstrøm Eriksen | Management | 0 companies |