| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -14% |
| Net profit | DKK -3K | +59% |
| Total assets | DKK 84K | -4% |
| Equity | DKK 54K | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 726 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -907 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -181 | -1 | -1 | -2 | -2 | -3 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -181 | -1 | -1 | -2 | -2 | -3 | -4 | -5 |
| Net financials | -29 | -5 | -5 | -3 | -2 | -3 | -7 | 1 |
| Profit before tax | -210 | -6 | -6 | -5 | -4 | -6 | -11 | -4 |
| Tax | 41 | -89 | -2 | -1 | -1 | -1 | -4 | -1 |
| Net profit | -251 | 82 | -4 | -4 | -3 | -5 | -8 | -3 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 568 | 96 | 95 | 92 | 89 | 87 | 87 | 84 |
| Equity | -201 | -119 | -123 | -127 | -131 | -136 | 57 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 769 | 215 | 218 | 219 | 220 | 223 | 31 | 30 |
| Total debt | 769 | 215 | 218 | 219 | 220 | 223 | 31 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
PL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEOLIS DANMARK A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Lanng Nielsen | Management | 0 companies |