| Revenue | DKK 2M | +64% |
| EBITDA | DKK 299K | +164% |
| Net profit | DKK 182K | +1754% |
| Total assets | DKK 978K | +7% |
| Equity | DKK 408K | +80% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.015 | 1.007 | 1.164 | 1.202 | 1.976 |
| Staff expenses | -895 | -690 | -1.188 | -1.089 | -1.632 |
| EBITDA | 119 | 317 | -25 | 113 | 299 |
| Depreciation & amort. | -74 | -75 | -39 | -53 | -58 |
| EBIT | 45 | 243 | -64 | 60 | 241 |
| Net financials | -8 | -6 | -11 | -20 | -17 |
| Profit before tax | 37 | 237 | -74 | 41 | 224 |
| Tax | 10 | 53 | -31 | 31 | 42 |
| Net profit | 26 | 184 | -43 | 10 | 182 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 530 | 1.053 | 792 | 916 | 978 |
| Equity | 76 | 260 | 217 | 227 | 408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 793 | 575 | 690 | 570 |
| Total debt | 454 | 793 | 575 | 690 | 570 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AT Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
PA Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Trebbien Demuth | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |