| Revenue | DKK 5,8M | +258% |
| EBITDA | DKK 3,5M | +794% |
| Net profit | DKK 365K | +44% |
| Total assets | DKK 12M | -44% |
| Equity | DKK 4,2M | +10% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.884 | 1.364 | 1.907 | 1.655 | 3.749 | 9.383 | 1.618 | 5.797 |
| Staff expenses | -6.731 | -1.199 | -1.452 | -1.731 | -2.210 | -3.047 | -2.125 | -2.276 |
| EBITDA | 153 | 165 | 455 | -75 | 1.540 | 6.336 | -507 | 3.521 |
| Depreciation & amort. | -19 | -21 | -24 | -17 | -14 | -0 | -0 | -0 |
| EBIT | 134 | 144 | 431 | -93 | 1.526 | 6.336 | -507 | 3.521 |
| Net financials | -20 | 137 | -265 | 735 | -582 | -1.924 | 833 | -2.964 |
| Profit before tax | 115 | 281 | 165 | 642 | 944 | 4.412 | 325 | 557 |
| Tax | 35 | 64 | 38 | 141 | 156 | 970 | 72 | 192 |
| Net profit | 80 | 217 | 127 | 501 | 788 | 3.441 | 253 | 365 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.441 | 6.665 | 7.820 | 11.022 | 13.036 | 16.078 | 21.616 | 12.018 |
| Equity | 130 | 346 | 715 | 1.216 | 2.004 | 5.445 | 3.836 | 4.201 |
| Long-term debt | 0 | 164 | 177 | 2.205 | 2.847 | 3.098 | 1.463 | 22 |
| Short-term debt | 4.311 | 6.154 | 6.928 | 7.601 | 8.091 | 7.436 | 16.317 | 7.795 |
| Total debt | 4.311 | 6.318 | 7.105 | 9.806 | 10.938 | 10.534 | 17.779 | 7.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2024 | — | — |
LE Management | Management | 2024 | — | — |
RA Management | Management | 2016 | — | — |
CN Management | Management | 2016 | — | — |
PA Management | Management | 2016 | — | — |
DL Management | Management | 2022 | — | — |
SA Management | Management | 2017 | — | — |
RC Management | Management | 2016 | — | — |
DH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Jo-Hung Szeto | Management | 0 companies |
| Leslie Elizabeth Lewis Westhaver | Management | 0 companies |
| Ryan Anthony Levenberg | Management | 0 companies |
| Carsten Nørgaard Bach | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Donna Louise de Winther | Management | 0 companies |
| Stephen Alexander Devito | Management | 0 companies |
| Roland C. Beaulieu | Management | 0 companies |
| Darrell Heaps | Management | 0 companies |