| Revenue | DKK 4,5M | +23% |
| EBITDA | DKK 506K | +708% |
| Net profit | DKK 62K | +115% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK -151K | +29% |
| Employees | 29 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.645 | 3.413 | 3.281 | 3.334 | 3.762 | 3.114 | 3.637 | 4.487 |
| Staff expenses | -1.164 | -3.110 | -2.797 | -2.747 | -2.994 | -3.028 | -3.721 | -3.981 |
| EBITDA | 481 | 303 | 484 | 586 | 768 | 86 | -83 | 506 |
| Depreciation & amort. | -242 | -279 | -287 | -289 | -295 | -295 | -295 | -287 |
| EBIT | 238 | 24 | 198 | 297 | 474 | -209 | -378 | 218 |
| Net financials | -125 | -181 | -168 | -155 | -115 | -89 | -133 | -139 |
| Profit before tax | 113 | -158 | 30 | 142 | 359 | -298 | -511 | 79 |
| Tax | 26 | -34 | 7 | 32 | 80 | -63 | -109 | 17 |
| Net profit | 88 | -124 | 22 | 110 | 279 | -235 | -402 | 62 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.861 | 3.912 | 3.648 | 3.397 | 3.096 | 2.393 | 2.205 | 2.240 |
| Equity | 138 | 14 | 36 | 146 | 425 | 190 | -212 | -151 |
| Long-term debt | 0 | 688 | 132 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.698 | 3.210 | 3.480 | 3.220 | 2.561 | 2.156 | 2.417 | 2.391 |
| Total debt | 3.698 | 3.898 | 3.611 | 3.220 | 2.561 | 2.156 | 2.417 | 2.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marcello Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Caglar Koycu | Management | 0 companies |