| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 438K | +106% |
| Total assets | DKK 2,2M | -21% |
| Equity | DKK 2M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 666 | — | — | — | — | — | — | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 663 | -253 | -758 | -97 | 227 | 188 | 319 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 663 | -253 | -758 | -97 | 227 | 188 | 319 | -9 | -9 |
| Net financials | 0 | -245 | -752 | -514 | 107 | 156 | 306 | 222 | 447 |
| Profit before tax | 663 | -254 | -761 | -524 | 95 | 148 | 291 | 213 | 438 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Net profit | 663 | -254 | -761 | -524 | 95 | 148 | 291 | 213 | 438 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.475 | 3.222 | 3.696 | 2.974 | 2.735 | 2.614 | 2.775 | 2.742 | 2.164 |
| Equity | 3.453 | 3.199 | 2.368 | 1.734 | 1.716 | 1.750 | 1.923 | 2.014 | 2.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 22 | 1.327 | 1.240 | 1.018 | 864 | 852 | 728 | 160 |
| Total debt | 22 | 22 | 1.327 | 1.240 | 1.018 | 864 | 852 | 728 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |