| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 470K | +95% |
| Total assets | DKK 3,1M | +2% |
| Equity | DKK 3M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 666 | — | — | — | — | — | — | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 648 | -253 | -758 | -96 | 230 | 188 | 321 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 648 | -253 | -758 | -96 | 230 | 188 | 321 | -9 | -9 |
| Net financials | 0 | -245 | -751 | -86 | 234 | 172 | 325 | 251 | 480 |
| Profit before tax | 648 | -254 | -759 | -95 | 225 | 163 | 312 | 241 | 470 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 648 | -254 | -759 | -95 | 225 | 163 | 312 | 241 | 470 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.479 | 3.206 | 2.429 | 2.851 | 2.899 | 2.686 | 3.020 | 3.044 | 3.119 |
| Equity | 3.437 | 3.184 | 2.424 | 2.219 | 2.331 | 2.380 | 2.574 | 2.693 | 3.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 22 | 5 | 633 | 568 | 306 | 447 | 351 | 91 |
| Total debt | 42 | 22 | 5 | 633 | 568 | 306 | 447 | 351 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |