| Revenue | DKK -8K | +8% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK -10K | +11% |
| Total assets | DKK 384K | -2% |
| Equity | DKK 331K | -3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 400 | 349 | 518 | 403 | -8 | 354 | -7 | -8 |
| Staff expenses | -515 | -381 | -160 | -281 | -367 | -336 | -99 | -3 | -3 |
| EBITDA | 88 | 19 | 496 | 237 | 36 | -344 | 254 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 19 | 496 | 237 | 36 | -344 | 254 | -11 | -11 |
| Net financials | -1 | -1 | -3 | -8 | -5 | -6 | -1 | -1 | 1 |
| Profit before tax | 87 | 18 | 493 | 229 | 30 | -350 | 253 | -11 | -11 |
| Tax | -0 | -0 | 75 | 54 | 7 | -0 | -0 | -0 | -1 |
| Net profit | 87 | 18 | 417 | 175 | 24 | -350 | 253 | -11 | -10 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 578 | 422 | 562 | 861 | 588 | 167 | 416 | 394 | 384 |
| Equity | 102 | 33 | 361 | 536 | 449 | 99 | 352 | 341 | 331 |
| Long-term debt | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 476 | 389 | 125 | 325 | 139 | 68 | 64 | 53 | 53 |
| Total debt | 476 | 389 | 200 | 325 | 139 | 68 | 64 | 53 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|