| Revenue | DKK 3,4M | -18% |
| EBITDA | DKK -267K | -517% |
| Net profit | DKK -888K | -34806% |
| Total assets | DKK 951K | -51% |
| Equity | DKK -681K | -428% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.149 | 3.334 | 4.000 | 3.690 | 4.600 | 4.384 | 4.094 | 3.355 |
| Staff expenses | -2.021 | -2.790 | -2.885 | -2.939 | -3.772 | -3.938 | -4.030 | -3.622 |
| EBITDA | 128 | 544 | 1.115 | 751 | 828 | 446 | 64 | -267 |
| Depreciation & amort. | -109 | -129 | -130 | -131 | -130 | -27 | -18 | -12 |
| EBIT | 19 | 415 | 985 | 619 | 697 | 418 | 46 | -279 |
| Net financials | -115 | -30 | -76 | -23 | 13 | 34 | -17 | -537 |
| Profit before tax | -96 | 386 | 909 | 589 | 675 | 416 | 4 | -888 |
| Tax | -21 | 85 | 204 | 130 | 151 | 93 | 1 | -0 |
| Net profit | -75 | 300 | 705 | 458 | 524 | 323 | 3 | -888 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.645 | 1.842 | 1.639 | 2.003 | 2.712 | 1.639 | 1.933 | 951 |
| Equity | -25 | 275 | 650 | 509 | 582 | 505 | 207 | -681 |
| Long-term debt | 813 | 331 | 33 | 807 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 1.231 | 951 | 684 | 2.125 | 1.128 | 1.725 | 1.632 |
| Total debt | 1.665 | 1.562 | 984 | 1.491 | 2.125 | 1.128 | 1.725 | 1.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2016 | — | — |
TR Management | Management | 2016 | — | — |
KG Management | Management | 2016 | — | — |
JK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENSEN-RASMUSSEN HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
Jakob Koch Nielsen Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lindegaard Skjold Jensen | Management | 0 companies |
| Thomas Raae Rasmussen | Management | 0 companies |
| Kasper Georg Jensen | Management | 0 companies |
| Jakob Koch Nielsen | Management | 0 companies |