| Revenue | DKK 141K | -2% |
| EBITDA | DKK 104K | -3% |
| Net profit | DKK 11K | +32% |
| Total assets | DKK 4M | -1% |
| Equity | DKK 53K | +25% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 12 | 35 | 74 | 138 | 144 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -6 | 4 | 108 | 55 | 86 | 107 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -11 | -11 | -11 | -11 | -7 |
| EBIT | -7 | -5 | -6 | 1 | 97 | 44 | 75 | 96 | 96 |
| Net financials | -110 | -60 | -65 | 124 | -37 | -23 | -49 | -83 | -81 |
| Profit before tax | -117 | -65 | -72 | 125 | 60 | 21 | 26 | 13 | 16 |
| Tax | -26 | -16 | -15 | 27 | 10 | -4 | 6 | 5 | 5 |
| Net profit | -91 | -50 | -57 | 97 | 50 | 25 | 21 | 8 | 11 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.527 | 1.537 | 1.602 | 1.646 | 1.814 | 4.613 | 4.196 | 4.037 | 4.006 |
| Equity | -81 | -131 | -188 | -91 | -11 | 14 | 35 | 43 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.956 | 1.868 | 1.779 | 1.688 |
| Short-term debt | 1.609 | 1.668 | 1.790 | 1.736 | 1.825 | 2.643 | 2.294 | 2.216 | 2.265 |
| Total debt | 1.609 | 1.668 | 1.790 | 1.736 | 1.825 | 4.599 | 4.162 | 3.995 | 3.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aversi Invest ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Clausen | Management | 0 companies |