| Revenue | DKK 1,7M | +259% |
| EBITDA | DKK -1,1M | +18% |
| Net profit | DKK -1,2M | +7% |
| Total assets | DKK 5,5M | +41% |
| Equity | DKK 300K | -80% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -229 | 172 | 1.066 | 1.249 | -230 | 620 | 477 | 1.712 |
| Staff expenses | -0 | -114 | -481 | -1.082 | -871 | -517 | -243 | -1.826 | -2.825 |
| EBITDA | -2 | -343 | -309 | -16 | 378 | -747 | 377 | -1.349 | -1.113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -20 | -72 | -210 | -235 |
| EBIT | -2 | -343 | -309 | -16 | 374 | -767 | 305 | -1.559 | -1.348 |
| Net financials | 0 | -1 | -0 | -1 | -6 | -8 | -14 | -83 | -358 |
| Profit before tax | -2 | -344 | -310 | -17 | 368 | -775 | 292 | -1.642 | -1.707 |
| Tax | -0 | -75 | -68 | -0 | 75 | -141 | -44 | -320 | -471 |
| Net profit | -2 | -268 | -242 | -17 | 293 | -634 | 336 | -1.322 | -1.235 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 218 | 143 | 345 | 606 | 363 | 820 | 3.866 | 5.458 |
| Equity | -2 | -270 | -512 | -529 | 136 | -497 | -142 | 1.536 | 300 |
| Long-term debt | 0 | 485 | 485 | 485 | 0 | 0 | 0 | 1.500 | 2.813 |
| Short-term debt | 12 | 3 | 170 | 390 | 469 | 860 | 938 | 831 | 2.284 |
| Total debt | 12 | 487 | 655 | 874 | 469 | 860 | 938 | 2.331 | 5.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRUUN OKHOLM HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
LETS KICK A/S | Company | 15.0% | 15.0% | 2025 |
Chris Capital ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bruun Okholm | Chief Executive Officer | 0 companies |
| Christoffer Sigshøj | Management | 0 companies |
| Nils Gustaf Kugelberg | Board of Directors | 0 companies |
| Anders Borne Fauerskov | Chairman | 0 companies |
| Santosh Kumar Govindaraju | Board of Directors | 0 companies |