| Revenue | DKK 2,2M | -22% |
| EBITDA | DKK -2M | -3915% |
| Net profit | DKK -2,4M | -785% |
| Total assets | DKK 13,4M | +10% |
| Equity | DKK 2,2M | -52% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.902 | 3.628 | 3.758 | 2.891 | 2.248 |
| Staff expenses | -2.008 | -2.071 | -2.579 | -2.838 | -4.290 |
| EBITDA | 894 | 1.557 | 1.179 | 54 | -2.041 |
| Depreciation & amort. | -571 | -572 | -278 | -110 | -625 |
| EBIT | 322 | 985 | 901 | -57 | -2.666 |
| Net financials | -240 | -129 | -114 | -290 | -373 |
| Profit before tax | 179 | 896 | 787 | -347 | -3.039 |
| Tax | -178 | -496 | 125 | -79 | -669 |
| Net profit | 357 | 1.392 | 662 | -268 | -2.371 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.084 | 16.797 | 10.932 | 12.236 | 13.405 |
| Equity | 4.549 | 5.940 | 6.603 | 4.535 | 2.164 |
| Long-term debt | 3.681 | 4.200 | 0 | 0 | 4.000 |
| Short-term debt | 5.855 | 6.657 | 4.329 | 7.701 | 7.240 |
| Total debt | 9.536 | 10.857 | 4.329 | 7.701 | 11.240 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Børre Lassen | Management | 0 companies |
| Preben Sindt | Board of Directors | 0 companies |
| Annette Mønsted | Chairman | 0 companies |
| Amalie Mønsted-Lassen | Board of Directors | 0 companies |
| Claus Grau Nielsen | Board of Directors | 0 companies |