| Revenue | DKK -56K | +26% |
| EBITDA | DKK -56K | -26% |
| Net profit | DKK -261K | -171% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 281K | +205% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 346 | 134 | -29 | -28 | -23 | -44 | -56 |
| Staff expenses | -613 | -488 | -328 | -0 | -0 | -60 | -0 | -0 |
| EBITDA | -475 | -143 | -194 | -30 | -28 | -84 | -44 | -56 |
| Depreciation & amort. | -41 | -23 | -9 | -17 | -0 | -0 | -0 | -0 |
| EBIT | -515 | -166 | -203 | -47 | -28 | -84 | -44 | -56 |
| Net financials | -74 | -62 | -69 | 816 | 490 | -418 | 414 | -206 |
| Profit before tax | -589 | -228 | -272 | 769 | 462 | -502 | 370 | -261 |
| Tax | -127 | 123 | 4 | -16 | -15 | -0 | -0 | -0 |
| Net profit | -462 | -351 | -276 | 785 | 477 | -502 | 370 | -261 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 968 | 1.239 | 687 | 1.614 | 1.863 | 1.045 | 1.670 | 1.457 |
| Equity | -411 | -762 | -1.037 | -252 | 224 | -278 | 92 | 281 |
| Long-term debt | 595 | 613 | 1.193 | 1.222 | 1.259 | 1.296 | 1.335 | 0 |
| Short-term debt | 784 | 1.388 | 531 | 645 | 380 | 27 | 242 | 1.177 |
| Total debt | 1.379 | 2.000 | 1.724 | 1.866 | 1.639 | 1.323 | 1.578 | 1.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOB Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bøgwad | Management | 0 companies |
| Tina Karina Bøgwad | Chairman | 0 companies |
| Frank Foged Birkegaard | Chairman | 0 companies |
| Frank Thiim Johnsen | Board of Directors | 0 companies |
| Bendt August Rejner Hejerholt | Board of Directors | 0 companies |