| Revenue | DKK 5,3M | -3% |
| EBITDA | DKK 553K | -42% |
| Net profit | DKK 10,7M | +30033% |
| Total assets | DKK 76,7M | +56% |
| Equity | DKK 11,2M | +2314% |
| Employees | 23 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -178 | 0 | -744 | -3.272 | 1.290 | 5.517 | 5.340 |
| Staff expenses | -0 | -0 | -0 | -603 | -347 | -4.882 | -4.567 | -4.787 |
| EBITDA | -18 | -178 | 0 | -1.348 | -3.619 | -3.591 | 950 | 553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -0 |
| EBIT | -18 | -178 | 0 | -1.348 | -3.619 | -3.651 | 950 | 553 |
| Net financials | 1 | 0 | 0 | -2 | 23 | 3.245 | -750 | 10.147 |
| Profit before tax | -17 | -178 | 0 | -1.350 | -3.597 | -407 | 199 | 10.700 |
| Tax | -0 | -0 | -2 | -0 | -1.126 | -797 | 164 | -0 |
| Net profit | -17 | -178 | 2 | -1.350 | -2.471 | 391 | 36 | 10.700 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 0 | 0 | 156 | 3.590 | 15.195 | 49.237 | 76.743 |
| Equity | 33 | -145 | -144 | -1.493 | -3.964 | -3.573 | 462 | 11.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 772 | 219 | 0 | 0 |
| Short-term debt | 406 | 145 | 144 | 1.649 | 6.782 | 18.549 | 48.774 | 65.580 |
| Total debt | 406 | 145 | 144 | 1.649 | 7.554 | 18.768 | 48.774 | 65.580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CD Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moonshine Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Revald | Chief Executive Officer | 0 companies |
| Claus Dalgaard Madsen | Founder | 0 companies |