| Revenue | DKK -141K | -8% |
| EBITDA | DKK -141K | +88% |
| Net profit | DKK -167K | +85% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 1,9M | -8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -16 | -117 | -118 | -160 | -131 | -134 | -153 | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -16 | -117 | -118 | -160 | 869 | -134 | -1.153 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -16 | -117 | -118 | -160 | 869 | -134 | -1.153 | -141 |
| Net financials | -0 | -0 | -0 | -2 | -4 | -10 | -11 | -21 | -26 |
| Profit before tax | -18 | -16 | -117 | -120 | -164 | 859 | -145 | -1.174 | -167 |
| Tax | -0 | -0 | -0 | -0 | -0 | 93 | -32 | -61 | -0 |
| Net profit | -18 | -16 | -117 | -120 | -164 | 766 | -113 | -1.112 | -167 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 4.000 | 4.000 | 3.000 | 3.000 |
| Equity | 2.982 | 2.966 | 2.849 | 2.729 | 2.565 | 3.331 | 3.218 | 2.105 | 1.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 34 | 151 | 271 | 435 | 576 | 721 | 895 | 1.061 |
| Total debt | 18 | 34 | 151 | 271 | 435 | 576 | 721 | 895 | 1.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2016 | — | — |
MM Founder | Founder | 2016 | — | — |
JM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FMG 1 ApS | Company | 25.0% | 25.0% | 2017 |
JMG 1 ApS | Company | 25.0% | 25.0% | 2017 |
SMG 1 ApS | Company | 25.0% | 25.0% | 2017 |
MMG 1 ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Moesgaard | Management | 0 companies |
| Mette Moesgaard | Founder | 0 companies |
| Jacob Moesgaard | Management | 0 companies |