| Revenue | DKK 74K | +1% |
| EBITDA | DKK 74K | +1% |
| Net profit | DKK -42K | +4% |
| Total assets | DKK 2,2M | -15% |
| Equity | DKK 117K | -27% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 865 | 36 | 19 | 1.836 | 80 | 73 | 74 |
| Staff expenses | -445 | -600 | -101 | -110 | -25 | -0 | -0 | -0 |
| EBITDA | -221 | 265 | -65 | -93 | 1.732 | 80 | 73 | 74 |
| Depreciation & amort. | -395 | -94 | -272 | -335 | -83 | -83 | -83 | -83 |
| EBIT | -616 | 171 | -337 | -428 | 1.649 | -3 | -10 | -10 |
| Net financials | 0 | -4 | -1 | -165 | -85 | -46 | -46 | -44 |
| Profit before tax | -616 | 167 | -338 | -593 | 1.564 | -49 | -56 | -54 |
| Tax | -134 | 37 | -75 | -130 | 336 | -51 | -12 | -12 |
| Net profit | -482 | 130 | -263 | -463 | 1.229 | 2 | -44 | -42 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.383 | 7.975 | 7.382 | 7.166 | 2.615 | 2.629 | 2.637 | 2.248 |
| Equity | -432 | -302 | -565 | -1.028 | 201 | 203 | 159 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.815 | 8.278 | 7.947 | 8.194 | 2.414 | 2.426 | 2.478 | 2.132 |
| Total debt | 12.815 | 8.278 | 7.947 | 8.194 | 2.414 | 2.426 | 2.478 | 2.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Unofficial title | Unofficial title | 2025 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK SCHRØDER HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ortmann Schrøder | Unofficial title | 0 companies |
| Malene Iben Schrøder | Chief Executive Officer | 0 companies |